Model level payments
The loan amortizes through level monthly principal-and-interest payments using the selected rate convention.
Rental, Investment and Commercial Real Estate
Model commercial mortgage payments, term interest and principal, maturity balance, LTV, loan-to-cost, DSCR, debt yield, financing fees, down payment, and total acquisition cash.
Calculation inputs
Model payment, term balance, leverage, debt coverage, debt yield, fees, and acquisition cash.
How the calculation works
The loan amortizes through level monthly principal-and-interest payments using the selected rate convention.
Loan amount is compared separately with property value and purchase cost.
Annual NOI is divided by annual debt service for DSCR and by original loan amount for debt yield.
Down payment, percentage financing fees, legal and appraisal costs, and other closing costs are combined.
Interpret the result
The lowest result from DSCR, debt yield, LTV, borrower, and property policy may control.
The loan can have a long amortization but still require renewal or payout at the end of a shorter term.
Percentage fees and closing costs can be material even when the monthly payment appears manageable.
Lender-adjusted NOI may differ from seller statements or borrower projections.
Connected HopeWell knowledge
Use the result alongside HopeWell's guide chapters, glossary definitions, real underwriting case studies, service pages, and related calculators.
Calculation pathway
Continue into qualification, purchase costs, equity, refinancing, HELOC planning, and mortgage comparison using the connected calculators below.
Build a normalized net operating income statement with vacancy, operating expenses, reserve treatment, margins, and debt-service capacity.
Calculate debt-service coverage, required NOI, maximum debt service, and estimated loan capacity at a target DSCR.
Calculate debt yield, maximum loan at target yield, required NOI, loan-capacity difference, and LTV.
Calculate stabilized NOI, capitalization rate, target-cap valuation, gross rent multiplier, and operating expense ratio.
Project cash-on-cash return, mortgage amortization, sale proceeds, total profit, equity multiple, and annualized IRR.
Frequently asked questions
This calculator uses a level monthly principal-and-interest payment over the entered amortization and selected compounding convention.
LTV compares debt with property value. Loan-to-cost compares debt with the acquisition price used in this model.
DSCR tests payment coverage, while debt yield compares NOI directly with the loan amount without using the interest rate.
No. This version models an amortizing loan. Actual commitments may include interest-only periods, holdbacks, reserves, or staged advances.
No. They are included in upfront cash required in this model.